|
| 20 lines |
4 phases |
2 platforms |
| |
2026-10-01 | 2027-07-31 | £360,000 |
|
|
1 | Phase 1 · 10/1–11/1 (Nov 2 Early Action) | | |
| |
2026-10-01 | 2026-11-01 | £64,800 | |
18.0% | 435,069 | 29,320 |
£2.21 | 6.74% |
6,412 |
|
1.1 | (no platform) | | |
| |
2026-10-01 | 2026-11-01 | £32,400 | |
9.0% | 217,535 | 14,661 |
£2.21 | 6.74% |
3,206 |
|
1.00 | Phase 1 · 10/1–11/1 (Nov 2 Early Action) |
Phase 1 · 10/1–11/1 (Nov 2 Early Action) | |
| |
2026-10-01 | 2026-11-01 |
£32,400 | £1,012.50 |
9.0% |
217,535 | 14,661 |
£2.21 |
6.74% |
3,206 |
|
1.2 | Google Ads | | |
| |
2026-10-01 | 2026-11-01 | £32,400 | |
9.0% | 217,534 | 14,659 |
£2.21 | 6.74% |
3,206 |
|
1.01 | Google Brand Search |
Phase 1 · 10/1–11/1 (Nov 2 Early Action) | Google Ads |
Search | In-state — Oregon |
2026-10-01 | 2026-11-01 |
£11,016 | £344.25 |
3.1% |
71,507 | 5,634 |
£1.96 |
7.88% |
1,435 |
|
1.02 | Google Brand Search |
Phase 1 · 10/1–11/1 (Nov 2 Early Action) | Google Ads |
Search | OOS Primary — CA/HI/WA |
2026-10-01 | 2026-11-01 |
£11,664 | £364.50 |
3.2% |
77,030 | 5,338 |
£2.19 |
6.93% |
1,201 |
|
1.03 | Google Brand Search |
Phase 1 · 10/1–11/1 (Nov 2 Early Action) | Google Ads |
Search | OOS Secondary — TX/MN/CO (Denver, Colorado Springs) |
2026-10-01 | 2026-11-01 |
£6,480 | £202.50 |
1.8% |
45,172 | 2,561 |
£2.53 |
5.67% |
426 |
|
1.04 | Google Brand Search |
Phase 1 · 10/1–11/1 (Nov 2 Early Action) | Google Ads |
Search | Cascades OOS radius + AZ (Flagstaff/Phoenix/Sedona) + CO (Telluride/Breckenridge/Steamboat) |
2026-10-01 | 2026-11-01 |
£3,240 | £101.25 |
0.9% |
23,825 | 1,126 |
£2.88 |
4.73% |
144 |
|
2 | Phase 2 · 11/2–2/1 (Feb 2 Priority) | | |
| |
2026-11-02 | 2027-02-01 | £145,800 | |
40.5% | 735,113 | 57,804 |
£2.52 | 7.86% |
12,632 |
|
2.1 | (no platform) | | |
| |
2026-11-02 | 2027-02-01 | £72,900 | |
20.2% | 367,557 | 28,903 |
£2.52 | 7.86% |
6,316 |
|
2.00 | Phase 2 · 11/2–2/1 (Feb 2 Priority) |
Phase 2 · 11/2–2/1 (Feb 2 Priority) | |
| |
2026-11-02 | 2027-02-01 |
£72,900 | £792.39 |
20.2% |
367,557 | 28,903 |
£2.52 |
7.86% |
6,316 |
|
2.2 | Google Ads | | |
| |
2026-11-02 | 2027-02-01 | £72,900 | |
20.2% | 367,556 | 28,901 |
£2.52 | 7.86% |
6,316 |
|
2.01 | Google Brand Search |
Phase 2 · 11/2–2/1 (Feb 2 Priority) | Google Ads |
Search | In-state — Oregon |
2026-11-02 | 2027-02-01 |
£24,786 | £269.41 |
6.9% |
120,876 | 11,108 |
£2.23 |
9.19% |
2,827 |
|
2.02 | Google Brand Search |
Phase 2 · 11/2–2/1 (Feb 2 Priority) | Google Ads |
Search | OOS Primary — CA/HI/WA |
2026-11-02 | 2027-02-01 |
£26,244 | £285.26 |
7.3% |
130,085 | 10,523 |
£2.49 |
8.09% |
2,368 |
|
2.03 | Google Brand Search |
Phase 2 · 11/2–2/1 (Feb 2 Priority) | Google Ads |
Search | OOS Secondary — TX/MN/CO (Denver, Colorado Springs) |
2026-11-02 | 2027-02-01 |
£14,580 | £158.48 |
4.0% |
76,274 | 5,049 |
£2.89 |
6.62% |
840 |
|
2.04 | Google Brand Search |
Phase 2 · 11/2–2/1 (Feb 2 Priority) | Google Ads |
Search | Cascades OOS radius + AZ (Flagstaff/Phoenix/Sedona) + CO (Telluride/Breckenridge/Steamboat) |
2026-11-02 | 2027-02-01 |
£7,290 | £79.24 |
2.0% |
40,321 | 2,221 |
£3.28 |
5.51% |
281 |
|
3 | Phase 3 · 2/2–4/30 (May 1 Enroll) | | |
| |
2027-02-02 | 2027-04-30 | £113,400 | |
31.5% | 563,081 | 47,207 |
£2.40 | 8.38% |
10,316 |
|
3.1 | (no platform) | | |
| |
2027-02-02 | 2027-04-30 | £56,700 | |
15.8% | 281,541 | 23,604 |
£2.40 | 8.38% |
5,158 |
|
3.00 | Phase 3 · 2/2–4/30 (May 1 Enroll) |
Phase 3 · 2/2–4/30 (May 1 Enroll) | |
| |
2027-02-02 | 2027-04-30 |
£56,700 | £644.32 |
15.8% |
281,541 | 23,604 |
£2.40 |
8.38% |
5,158 |
|
3.2 | Google Ads | | |
| |
2027-02-02 | 2027-04-30 | £56,700 | |
15.8% | 281,540 | 23,603 |
£2.40 | 8.38% |
5,158 |
|
3.01 | Google Brand Search |
Phase 3 · 2/2–4/30 (May 1 Enroll) | Google Ads |
Search | In-state — Oregon |
2027-02-02 | 2027-04-30 |
£19,278 | £219.07 |
5.4% |
92,571 | 9,072 |
£2.12 |
9.80% |
2,307 |
|
3.02 | Google Brand Search |
Phase 3 · 2/2–4/30 (May 1 Enroll) | Google Ads |
Search | OOS Primary — CA/HI/WA |
2027-02-02 | 2027-04-30 |
£20,412 | £231.95 |
5.7% |
99,704 | 8,594 |
£2.38 |
8.62% |
1,934 |
|
3.03 | Google Brand Search |
Phase 3 · 2/2–4/30 (May 1 Enroll) | Google Ads |
Search | OOS Secondary — TX/MN/CO (Denver, Colorado Springs) |
2027-02-02 | 2027-04-30 |
£11,340 | £128.86 |
3.1% |
58,408 | 4,123 |
£2.75 |
7.06% |
686 |
|
3.04 | Google Brand Search |
Phase 3 · 2/2–4/30 (May 1 Enroll) | Google Ads |
Search | Cascades OOS radius + AZ (Flagstaff/Phoenix/Sedona) + CO (Telluride/Breckenridge/Steamboat) |
2027-02-02 | 2027-04-30 |
£5,670 | £64.43 |
1.6% |
30,857 | 1,814 |
£3.13 |
5.88% |
231 |
|
4 | Phase 4 · 5/1–7/31 (F28 Awareness · RFI) | | |
| |
2027-05-01 | 2027-07-31 | £36,000 | |
10.0% | 294,406 | 17,629 |
£2.04 | 5.99% |
3,366 |
|
4.1 | (no platform) | | |
| |
2027-05-01 | 2027-07-31 | £18,000 | |
5.0% | 147,204 | 8,815 |
£2.04 | 5.99% |
1,683 |
|
4.00 | Phase 4 · 5/1–7/31 (F28 Awareness · RFI) |
Phase 4 · 5/1–7/31 (F28 Awareness · RFI) | |
| |
2027-05-01 | 2027-07-31 |
£18,000 | £195.65 |
5.0% |
147,204 | 8,815 |
£2.04 |
5.99% |
1,683 |
|
4.2 | Google Ads | | |
| |
2027-05-01 | 2027-07-31 | £18,000 | |
5.0% | 147,202 | 8,814 |
£2.04 | 5.99% |
1,683 |
|
4.01 | Google Brand Search |
Phase 4 · 5/1–7/31 (F28 Awareness · RFI) | Google Ads |
Search | In-state — Oregon |
2027-05-01 | 2027-07-31 |
£6,120 | £66.52 |
1.7% |
48,403 | 3,388 |
£1.81 |
7.00% |
753 |
|
4.02 | Google Brand Search |
Phase 4 · 5/1–7/31 (F28 Awareness · RFI) | Google Ads |
Search | OOS Primary — CA/HI/WA |
2027-05-01 | 2027-07-31 |
£6,480 | £70.43 |
1.8% |
52,108 | 3,209 |
£2.02 |
6.16% |
631 |
|
4.03 | Google Brand Search |
Phase 4 · 5/1–7/31 (F28 Awareness · RFI) | Google Ads |
Search | OOS Secondary — TX/MN/CO (Denver, Colorado Springs) |
2027-05-01 | 2027-07-31 |
£3,600 | £39.13 |
1.0% |
30,557 | 1,540 |
£2.34 |
5.04% |
223 |
|
4.04 | Google Brand Search |
Phase 4 · 5/1–7/31 (F28 Awareness · RFI) | Google Ads |
Search | Cascades OOS radius + AZ (Flagstaff/Phoenix/Sedona) + CO (Telluride/Breckenridge/Steamboat) |
2027-05-01 | 2027-07-31 |
£1,800 | £19.57 |
0.5% |
16,134 | 677 |
£2.66 |
4.20% |
76 |
| | Plan totals | | |
| |
2026-10-01 | 2027-07-31 | £360,000 | |
100.0% | 2,027,669 | 151,960 |
£2.37 | 7.49% |
32,726 |